« Are Tenant In Common TIC investments real estate or securities? | Main | Combining IRS 121 and §031 for permanent tax exclusion »

May 10, 07 11:01 PM

1031 Exchange Sample Tax Deferal Form

» Posted to 1031 Exchange


 

Sample tax deferral from a 1031 Exchange

 

Here is an example of a potential real life transaction illustrating the tax savings of doing a 1031 Tax Deferred Exchange.  An income producing property originally purchased for $500,000 and held for a few years.  Over that time improvements of $25,000 were made and $100,00 of depreciation was taken.  The property is listed for $1million and is sold.  The fees for the real estate agent commission, title and legal work and other sales expenses totaled $80,000. 

Purchase Price $500,000
Capital Improvements $25,000
Depreciation ($100,000)
Sale Price $1,000,000
Sale Expenses $80,000

 
Determine the Basis
Original Purchase Price $500,000
PLUS Capital Improvements (+) 25,000
LESS Depreciation (-) 100,000
Your browser may not support display of this image.
Adjusted Basis $425,000
 
Gain
Sale Price $1,000,000
LESS Expense of Sale (-) 80,000
Net Sale Price $920,000
LESS Adjusted Basis (-) $425,000
Your browser may not support display of this image.
Realized Gain $495,000
  
Estimated Tax
Depreciation Recapture 
(25% x $100,000)
25,000
Capital Gains 
(15% x $395,000)
59,250
Your browser may not support display of this image.
Federal Taxes Due $84,250
 In this example the investor has a potentially taxable gain of $495,000, which would calculate to $84,250 in federal taxes.  There could be additional state taxes as well.  If the investor instead executed a 1031 Exchange, purchased property of $920,000 or more (the net sales price), and rolled in the cash proceeds, the entire gain would be deferred and no taxes would be due. 

Trackback Pings

TrackBack URL for this entry:
http://1031alternatives.net/mt/mt-tb.cgi/15

Listed below are links to weblogs that reference 1031 Exchange Sample Tax Deferal Form: